N
Nasore
Economic Impact Projection

Financial Impact Projections

Based on the 3P Wellness Intelligence model and peer-reviewed organizational climate benchmarks.

Organization Profile

$
$

Wellness Intelligence Score

Safe zone52
0 — Critical37 — Safe zone65 — Strong100
Strong PSC72
$24,000

Projected Savings Breakdown

Layer 1

Burnout Recovery

$210,000
Formula & Method
Layer 2

Turnover Avoidance

$630,000
Formula & Method
Layer 3

Absenteeism ROI

Unlocked
$10,920
Gate: 16% OpenFull at score 65+
Utilization Gate Method
Gross Savings
$851k
3-Layer Impact
Platform Investment
$24k
Annual License Est.
Net Annual Benefit
$827k
Total Pre-Tax Gain
Projected ROI
3446%
Payback: 0 Months

Disclaimer: All values are modeled estimates based on peer-reviewed meta-analytic benchmarks. Figures should be treated as directional projections pending empirical calibration against your organization's actual HR data. Nasore recommends a 12-month concurrent validity review for precise financial auditing.

Your modelled savings$—